Revenue
DKKm
+0.9%
Compared to previous year
Financial Information
SP Group provides annual and quarterly reports to maintain a high level of transparency regarding the Group’s performance and activities. These reports offer shareholders, investors, and other stakeholders timely, reliable insights into SP Group’s financial development and strategic progress.
View all reports and presentations
Selected Results
Development in key financial metrics.
EBITDA
DKKm
+1.1%
Compared to previous year
EBIT
DKKm
+3.1%
Compared to previous year
Profit before financial items (EBT)
DKKm
+0.1%
Compared to previous year
Sales of own products
DKKm
-10.1%
Compared to previous year
Earnings per share, diluted
DKK
+2.3%
Compared to previous year
Net interest-bearing debt (NIBD)
DKKm
+77.8%
Compared to previous FY
Equity
DKKm
+6.5%
Compared to previous FY
Sales to customer groups 2025
Revenue split and performance by strategic customer segments compared to 2024.
Healthcare
40%
- Medical equipment
- Medical packaging
- Ergonomics and safety
-0.9%
vs 20241,184
2024
1,174
2025
Revenue in DKKm
Cleantech
27%
- Renewable energy
- Energy reduction
- Insulation products
-6.5%
vs 2024860
2024
804
2025
Revenue in DKKm
Foodtech
13%
- Farm ventilation
- Measuring equipment
+5.7%
vs 2024351
2024
371
2025
Revenue in DKKm
Other
20%
- Furniture
- Specialist vehicles
- Maritime products
- Defence industry
+13.7%
vs 2024527
2024
599
2025
Revenue in DKKm
Key Figures
DKKm | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Income statement | |||||
Revenue | 2,948 | 2,922 | 2,606 | 2,656 | 2,481 |
Profit before depreciation and amortisation (EBITDA) | 595 | 589 | 441 | 478 | 423 |
Depreciation, amortisation and impairment losses | -198 | -203 | -200 | -182 | -154 |
Profit before net financials (EBIT) | 398 | 386 | 241 | 296 | 269 |
Net financials | -53 | -41 | -40 | -28 | -11 |
Profit before tax (EBT) | 345 | 345 | 201 | 269 | 258 |
Profit for the year | 267 | 262 | 159 | 213 | 203 |
Balance sheet | |||||
Non-current assets | 2,563 | 1,877 | 1,840 | 1,763 | 1,471 |
Total assets | 3,994 | 3,162 | 3,020 | 2,962 | 2,530 |
Equity, including non-controlling interests | 1,809 | 1,697 | 1,464 | 1,266 | 1,084 |
Net interest-bearing debt (NIBD) | 1,460 | 821 | 1,031 | 1,035 | 822 |
Net working capital (NWC) | 856 | 739 | 786 | 696 | 546 |
Investments in property, plant and equipment, excl. acquisitions | 256 | 212 | 235 | 279 | 203 |
Acquisitions | 653 | 0 | 0 | 159 | 45 |
Cash flow statement | |||||
Cash flows from operating activities | 393 | 510 | 360 | 264 | 238 |
Cash flows from investing activities incl. acquisitions | -827 | -197 | -188 | -321 | -222 |
Cash flows from financing activities | 392 | -212 | -216 | 68 | -56 |
Changes in cash and cash equivalents | -41 | 100 | -43 | 11 | -41 |
Share ratios (DKK) | |||||
Number of shares at year end (1,000) | 12,490 | 12,490 | 12,490 | 12,490 | 12,490 |
Of which treasury shares at year end (1,000) | 681 | 432 | 378 | 333 | 311 |
Earnings per share (EPS) | 22.2 | 21.6 | 13.0 | 17.5 | 16.6 |
Earnings per share, diluted (EPS diluted) | 22.1 | 21.6 | 13.0 | 17.5 | 16.4 |
Cash flow per share | 32.9 | 42.1 | 29.6 | 21.7 | 19.3 |
Total dividend for the year per share (DKK) | 4.0 | 4.0 | 3.0 | 3.0 | 3.0 |
Market price per share at year end | 347.0 | 307.5 | 218.5 | 256.5 | 441.0 |
Employees | |||||
Average number of employees | 2,378 | 2,360 | 2,351 | 2,485 | 2,380 |
Financial ratios | |||||
NIBD/EBITDA | 2.5 | 1.4 | 2.3 | 2.2 | 1.9 |
EBITDA margin | 20.2% | 20.1% | 16.9% | 18.0% | 17.0% |
EBIT margin | 13.5% | 13.2% | 9.3% | 11.1% | 10.8% |
EBT margin | 11.7% | 11.8% | 7.7% | 10.1% | 10.4% |
Return on invested capital (ROIC), including goodwill | 13.3% | 14.8% | 9.5% | 13.3% | 14.2% |
Return on invested capital (ROIC), excluding goodwill | 16.0% | 16.9% | 10.9% | 15.2% | 16.1% |
Return on equity (ROE), excluding non-controlling interests | 15.2% | 16.6% | 11.6% | 18.2% | 19.4% |
Equity ratio, excluding non-controlling interests | 45.1% | 53.5% | 48.3% | 42.6% | 42.7% |
Equity ratio, including non-controlling interests | 45.3% | 53.7% | 48.5% | 42.7% | 42.8% |
Financial gearing | 0.8 | 0.5 | 0.7 | 0.8 | 0.8 |
Book value per share, DKK per share, end of year | 152.6 | 140.3 | 120.5 | 103.8 | 88.8 |
